BREAKDOWN OF UNIT PRICE
Item:1626010. Borrow Earth Riverbed 1km 85%Comp
Basis:1cum
22.Misc-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Diesel/ Fuel
0.261
ltr
109.00
28.45
Sub-Total(22)
28.45
28.45
23.Misc-3
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Lubricant (Mobil Oil)
0.015
ltr
500.00
7.50
Sub-Total(23)
7.50
7.50
70.Equipment-0
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
B.dozer/Roller/Comp:150HP
0.001
no.
6900.00
6.90
Cargo Truck (Ex Fuel,Lub)
0.023
no.
5800.00
133.40
Sub-Total(70)
140.30
140.30
83.Labour-3a
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Head Man
0.003
no.
800.00
2.40
Labour, Unskill/ Ordinary
0.435
no.
550.00
239.25
Misc. Sundry-Lab Unskill/
0.004
no.
550.00
2.20
Sub-Total(83)
243.85
243.85
84.Labour-4
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Operator, Dozer/Roler/Com
0.001
no.
950.00
0.95
Sub-Total(84)
0.95
0.95
Total(1)
421.05
Add over head on Total(1)
3.5 %
14.74
Add Profit on Total(1)
10.0 %
42.10
Total(2)
477.89
Add VAT on Unit Price
7.5 %
38.75
Unit Price
516.64
Say
520.67
per cum