BREAKDOWN OF UNIT PRICE
Item:1623010. Embankment Mechanica Excavator-4m
Basis:1cum
22.Misc-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Diesel/ Fuel
0.400
ltr
109.00
43.60
Sub-Total(22)
43.60
43.60
23.Misc-3
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hydraulic Oil-Higher Grad
0.004
ltr
400.00
1.60
Lubricant (Mobil Oil)
0.012
ltr
500.00
6.00
Grease best quality
0.001
kg
660.00
0.66
Sub-Total(23)
8.26
8.26
70.Equipment-0
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Excavator Long Boom 8hr/d
0.003
no.
14600.00
43.80
Sub-Total(70)
43.80
43.80
83.Labour-3a
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Head Man
0.003
no.
800.00
2.40
Labour, Unskill/ Ordinary
0.060
no.
550.00
33.00
Sub-Total(83)
35.40
35.40
84.Labour-4
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Operator, Dozer/Roler/Com
0.003
no.
950.00
2.85
Operator Helperdozer/Rolr
0.003
no.
590.00
1.77
Sub-Total(84)
4.62
4.62
Total(1)
135.68
Add over head on Total(1)
3.5 %
4.75
Add Profit on Total(1)
10.0 %
13.57
Total(2)
154.00
Add VAT on Unit Price
7.5 %
12.49
Unit Price
166.48
Say
173.49
per cum