| BREAKDOWN OF UNIT PRICE |
|
Item:1225000. Instal Booster pump 5 cusec turb |
| Basis:1no. | |
| 10.Material-Brick1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Bricks: 1st Class | 3740.000 | No. |
13.00 | |
|
|
Sub-Total(10) |
48620.00
|
48620.00
|
| 11.Material-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ordinary Portland Cement | 1134.000 | kg |
10.40 | |
|
|
Sub-Total(11) |
11793.60
|
11793.60
|
| 13.Material-3 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand, FM>=1.0 | 2.456 | cum |
750.00 | |
|
|
Sub-Total(13) |
1842.00
|
1842.00
|
| 30.Wood Work-0 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Bamboo,Barak 7.5m,60-80mm | 10.000 | No. |
320.00 | |
|
|
Sub-Total(30) |
3200.00
|
3200.00
|
| 34.Wood-4 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Wood, Seasond Sawn Garjan | 0.124 | cum |
77600.00 | |
|
|
Sub-Total(34) |
9622.40
|
9622.40
|
| 73.Equipment-3 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Pump Turbine 5cusec motor | 1.000 | No. |
179000.00 | |
|
|
Sub-Total(73) |
179000.00
|
179000.00
|
| 75.Equipment-5 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| MS Ppipe, 200mm dia | 30.000 | m |
1200.00 | |
|
|
Sub-Total(75) |
36000.00
|
36000.00
|
| 83.Labour-3a |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Head Man | 0.041 | no. |
800.00 | |
|
| Labour, Skilled | 0.927 | no. |
600.00 | |
|
| Labour, Unskill/ Ordinary | 18.672 | no. |
550.00 | |
|
|
Sub-Total(83) |
10858.60
|
10858.60
|
| 84.Labour-4 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Mason | 10.366 | no. |
700.00 | |
|
| Mason, Head | 0.528 | no. |
800.00 | |
|
| Mason, Helper | 3.252 | no. |
590.00 | |
|
|
Sub-Total(84) |
9597.28
|
9597.28
|
| 85.Labour-5a |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Operator, Pump | 1.000 | no. |
750.00 | |
|
|
Sub-Total(85) |
750.00
|
750.00
|
| 87.Labor-7 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Technician | 1.000 | no. |
1000.00 | |
|
|
Sub-Total(87) |
1000.00
|
1000.00
|
|
|
|
Total(1) |
|
312283.88 |
|
Add over head on Total(1)
|
3.5 % |
10929.94 |
|
Add Profit on Total(1) |
10.0 % |
31228.39
|
|
|
|
Total(2) |
|
354442.20 |
|
Add VAT on Unit Price |
7.5 % |
28738.56 |
|
|
|
Unit Price |
|
383180.76
|
|
|
|
Say |
172131.93 |
per each |
