Return Main Menu

BREAKDOWN OF UNIT PRICE
Item:1218060. Install Dewateri T/wel 24m 200 GI
Basis:1no.
14.Material-4
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stone, Pea Gravel: 6mm
1.892
cum
3300.00
6243.60
Sub-Total(14)
6243.60
6243.60
22.Misc-2
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Diesel/ Fuel
184.800
ltr
109.00
20143.20
Sub-Total(22)
20143.20
20143.20
23.Misc-3
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Lubricant (Mobil Oil)
2.405
ltr
500.00
1202.50
Sub-Total(23)
1202.50
1202.50
30.Wood Work-0
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bamboo,Barak 7.5m,60-80mm
10.000
No.
320.00
3200.00
Sub-Total(30)
3200.00
3200.00
70.Equipment-0
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cargo Truck (Ex Fuel,Lub)
0.600
no.
5800.00
3480.00
Sub-Total(70)
3480.00
3480.00
71.Equipment-1
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Drilling Rig: 8 hrs/day
3.374
no.
4500.00
15183.00
Sub-Total(71)
15183.00
15183.00
73.Equipment-3
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
High Power Pump: 8hrs/day
1.000
no.
1730.00
1730.00
Electric Motor 25HP 2cuse
1.000
No.
37000.00
37000.00
Sub-Total(73)
38730.00
38730.00
75.Equipment-5
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Housing/Casin Pipe MS 350
10.000
m
2500.00
25000.00
Brass Strainer, 200mm dia
12.000
m
5950.00
71400.00
Sub-Total(75)
96400.00
96400.00
76.Equipment-6
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Blind Pipe GI 200mm 8mm T
2.000
m
8892.00
17784.00
Reducer MS 200x350 dia
1.000
No.
2530.00
2530.00
Bail Plug, 200 mm dia
1.000
No.
2250.00
2250.00
Centrilizer, 13 mm dia
3.000
set
530.00
1590.00
Star-Delta Starter, MEM/
1.000
No.
3600.00
3600.00
Panel Board
1.000
No.
5000.00
5000.00
B/Assembly,3stg,240mmdcap
1.000
No.
53100.00
53100.00
Sub-Total(76)
85854.00
85854.00
77.Equipment-7
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
C/Pipe 200mmd,10m shaft
1.000
No.
22500.00
22500.00
Discharge Head 200x150mm
1.000
No.
9200.00
9200.00
Gate Valve, 200 mm dia
1.000
No.
12000.00
12000.00
Non-return Valve, 200 mm
1.000
No.
5700.00
5700.00
Sub-Total(77)
49400.00
49400.00
78.Equipment-8
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Delivery Pipe GI 1.5m 200
1.000
No.
13338.00
13338.00
200mm dia Clas C PVC Pipe
30.000
m
1232.55
36976.50
Sub-Total(78)
50314.50
50314.50
81.Labour-1
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rigman
16.874
no.
750.00
12655.50
Driller
3.374
no.
700.00
2361.80
Driller, Helper
3.374
no.
550.00
1855.70
Electrician
3.374
no.
700.00
2361.80
Sub-Total(81)
19234.80
19234.80
82.Labour-2
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Foreman
4.374
no.
850.00
3717.90
Sub-Total(82)
3717.90
3717.90
83.Labour-3a
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour, Skilled
21.249
no.
600.00
12749.40
Labour, Unskill/ Ordinary
3.000
no.
550.00
1650.00
Misc. Sundry-Lab Unskill/
2.000
no.
550.00
1100.00
Sub-Total(83)
15499.40
15499.40
84.Labour-4
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mechanic
3.374
no.
700.00
2361.80
Sub-Total(84)
2361.80
2361.80
85.Labour-5a
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Operator, Pump
1.000
no.
750.00
750.00
Sub-Total(85)
750.00
750.00
87.Labor-7
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welder
3.374
no.
700.00
2361.80
Sub-Total(87)
2361.80
2361.80
Total(1)
414076.50
Add over head on Total(1)
3.5 %
14492.68
Add Profit on Total(1)
10.0 %
41407.65
Total(2)
469976.83
Add VAT on Unit Price
7.5 %
38106.23
Unit Price
508083.06
Say
201415.67
per each