| BREAKDOWN OF UNIT PRICE |
|
Item:1211010. Mobilizatn Well Point within 1 km |
| Basis:1no. | |
| 22.Misc-2 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Diesel/ Fuel | 0.800 | ltr |
109.00 | |
|
|
Sub-Total(22) |
87.20
|
87.20
|
| 23.Misc-3 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Lubricant (Mobil Oil) | 0.040 | ltr |
500.00 | |
|
|
Sub-Total(23) |
20.00
|
20.00
|
| 70.Equipment-0 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Cargo Truck (Ex Fuel,Lub) | 4.000 | no. |
5800.00 | |
|
|
Sub-Total(70) |
23200.00
|
23200.00
|
| 82.Labour-2 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Foreman | 1.000 | no. |
850.00 | |
|
| Assistant Foreman | 2.000 | no. |
550.00 | |
|
|
Sub-Total(82) |
1950.00
|
1950.00
|
| 83.Labour-3a |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Labour, Skilled | 7.000 | no. |
600.00 | |
|
| Labour, Unskill/ Ordinary | 20.000 | no. |
550.00 | |
|
| Misc. Sundry-Lab Unskill/ | 1.000 | no. |
550.00 | |
|
|
Sub-Total(83) |
15750.00
|
15750.00
|
|
|
|
Total(1) |
|
41007.20 |
|
Add over head on Total(1)
|
3.5 % |
1435.25 |
|
Add Profit on Total(1) |
10.0 % |
4100.72
|
|
|
|
Total(2) |
|
46543.17 |
|
Add VAT on Unit Price |
7.5 % |
3773.77 |
|
|
|
Unit Price |
|
50316.94
|
|
|
|
Say |
50316.94 |
per km |
