| BREAKDOWN OF UNIT PRICE |
|
Item:062001. Axle Load Control Station-4 Weigh |
| Basis:1no. | |
| A1.Equipment |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Small hand tools (1) | 6.000 | day |
60.00 | |
|
| Concrete Mixer (7/5) | 6.000 | day |
2300.00 | |
|
| Mobile Genera/Welding m/c | 6.000 | day |
4500.00 | |
|
| Lifting Cran Capacity-50T | 1.500 | day |
60000.00 | |
|
|
Sub-Total(A1) |
131160.00
|
131160.00
|
| B1.Labour |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Welder | 4.000 | pers |
700.00 | |
|
| Labour-Skilled | 4.000 | pers |
580.00 | |
|
| Labour-Semi-skilled | 5.000 | pers |
560.00 | |
|
| Labour-Un-skilled | 6.000 | pers |
540.00 | |
|
|
Sub-Total(B1) |
11160.00
|
11160.00
|
| C1.Material |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Coarse Sand FM > 2.5 | 30.638 | cum |
1836.00 | |
|
| Cement - OPC | 5.200 | Ton |
8800.00 | |
|
| Reinforcing Bar Grade 60 | 8.956 | Ton |
72000.00 | |
|
| 1st Class Brick | 2000.000 | Nos. |
10.00 | |
|
| Ston Chip-Chatak/Pakur-20 | 25.600 | cum |
9100.00 | |
|
| G.I. Wire. nails etc | 18.520 | kg |
120.00 | |
|
| Steel Shutter-use 50 time | 250.222 | sqm |
330.00 | |
|
| 4 Weigh Bridge-2 St, 2 Dy | 1.000 | no. |
35690000.00 | |
|
| Electrode, other Accessor | 2.200 | LS |
1150.00 | |
|
|
Sub-Total(C1) |
36777129.03
|
36777129.03
|
|
|
|
Total(1) |
|
36919449.03 |
|
Add over head on Total(1)
|
3.5 % |
1292180.72 |
|
Add Profit on Total(1) |
10.0 % |
3691944.90
|
|
|
|
Total(2) |
|
4984125.62 |
|
Add VAT on Unit Price |
5.5 % |
290081.39 |
|
|
|
Unit Price |
|
5274207.00
|
|
|
|
Say |
5274207 |
per PS |
