BREAKDOWN OF UNIT PRICE
Item:061101. Rumble Strips-Bituminous Concrete
Basis:353cft
A1.Equipment
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Small hand tools (2)
33.000
day
60.00
1980.00
Bitumen Heater-Tar Boiler
2.000
day
1200.00
2400.00
Rishaw Van
2.000
day
700.00
1400.00
Sub-Total(A1)
5780.00
578.00
B1.Labour
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Asplat Mistry
6.000
pers
800.00
4800.00
Mason
2.000
pers
700.00
1400.00
Labour-Semi-skilled
7.000
pers
560.00
3920.00
Labour-Un-skilled
19.000
pers
540.00
10260.00
Sub-Total(B1)
20380.00
2038.00
C1.Material
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Coarse Sand FM > 2.5
5.250
cum
1836.00
9639.00
Bitumen 80/100 (Bulk)
0.970
Ton
62000.00
60140.00
Crushed Boulder < 9 mm
6.500
cum
6400.00
41600.00
Crusher (stone) dust
1.250
cum
1945.35
2431.69
Fire Wood
0.540
Ton
5500.00
2970.00
Sub-Total(C1)
116780.69
11678.07
Total(1)
14294.07
Add over head on Total(1)
3.5 %
500.29
Add Profit on Total(1)
10.0 %
1429.41
Total(2)
1929.70
Add VAT on Unit Price
5.5 %
112.31
Unit Price
2042.01
Say
2042
per Cum