BREAKDOWN OF UNIT PRICE
Item:060102C. Protection Key at Shouldr,CC Bloc
Basis:16rft
A1.Equipment
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Small hand tools (1)
6.000
day
60.00
360.00
Concrete Mixer (7/5)
1.000
day
2300.00
2300.00
Excavator
1.000
day
13000.00
13000.00
Sub-Total(A1)
15660.00
3132.00
B1.Labour
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mason
2.000
pers
700.00
1400.00
Labour-Un-skilled
8.180
pers
540.00
4417.20
Sub-Total(B1)
5817.20
1163.44
C1.Material
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand FM > 1.0
0.450
cum
730.00
328.50
Cement - OPC
0.370
Ton
8800.00
3256.00
Crushed Boulder/Gravel<25
0.380
cum
7250.00
2755.00
Geotextile
16.000
sqm
128.70
2059.20
Sub-Total(C1)
8398.70
1679.74
Total(1)
5975.18
Add over head on Total(1)
3.5 %
209.13
Add Profit on Total(1)
10.0 %
597.52
Total(2)
806.65
Add VAT on Unit Price
5.5 %
46.95
Unit Price
853.60
Say
854
per m