BREAKDOWN OF UNIT PRICE
Item:050102A. Concrete Class-20
Basis:100cft
A1.Equipment
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Small hand tools (1)
7.000
day
60.00
420.00
Concrete Poker Vibrator
0.166
day
700.00
116.20
Water Pump
0.125
day
1300.00
162.50
Concrete Mixer (7/5)
0.166
day
2300.00
381.80
Sub-Total(A1)
1080.50
381.53
B1.Labour
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mason
0.670
pers
700.00
469.00
Labour-Semi-skilled
1.000
pers
560.00
560.00
Labour-Un-skilled
6.000
pers
540.00
3240.00
Fixing and Remov Shutter
3.020
sqm
150.00
453.00
Sub-Total(B1)
4722.00
1667.37
C1.Material
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand FM>1.8
1.265
cum
1300.00
1644.50
Cement - OPC
0.900
Ton
8800.00
7920.00
Crushed Boulder/Gravel<25
2.540
cum
7250.00
18415.00
Wooden Shutter-use 6 time
0.120
sqm
200.00
24.00
Nail
1.000
kg
70.00
70.00
Sub-Total(C1)
28073.50
9912.97
Total(1)
11961.87
Add over head on Total(1)
3.5 %
418.67
Add Profit on Total(1)
10.0 %
1196.19
Total(2)
1614.85
Add VAT on Unit Price
5.5 %
93.99
Unit Price
1708.84
Say
1709
per Cum