| BREAKDOWN OF UNIT PRICE |
|
Item:040402D. Static Load Test not Exceed 2400T |
| Basis:1no. | |
| A1.Equipment |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Small hand tools (1) | 75.000 | day |
60.00 | |
|
| Mobile Genera/Welding m/c | 10.000 | day |
4500.00 | |
|
| Lifting Cran Caoacity-80T | 10.000 | day |
75000.00 | |
|
| Exe,Report Pile Load Test | 1.000 | no. |
30000.00 | |
|
| Lighting Equipment | 1.000 | test |
1000.00 | |
|
| Static PileLoad Test-2400 | 1.000 | test |
2400000.00 | |
|
|
Sub-Total(A1) |
3230500.00
|
3230500.00
|
| B1.Labour |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Labour-Semi-skilled | 180.000 | pers |
560.00 | |
|
|
Sub-Total(B1) |
100800.00
|
100800.00
|
| C1.Material |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Diesel | 30.000 | ltr |
109.00 | |
|
|
Sub-Total(C1) |
3270.00
|
3270.00
|
|
|
|
Total(1) |
|
3334570.00 |
|
Add over head on Total(1)
|
3.5 % |
116709.95 |
|
Add Profit on Total(1) |
10.0 % |
333457.00
|
|
|
|
Total(2) |
|
450166.95 |
|
Add VAT on Unit Price |
5.5 % |
26200.19 |
|
|
|
Unit Price |
|
476367.14
|
|
|
|
Say |
476367 |
per No. |
