| BREAKDOWN OF UNIT PRICE |
|
Item:031501. CC Pavement-C-40, Batching Plant |
| Basis:100cft | |
| A1.Equipment |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Concrete Poker Vibrator | 0.170 | day |
700.00 | |
|
| Water Bowser for Curing | 0.280 | day |
8000.00 | |
|
| Water Pump with accessori | 0.280 | day |
2300.00 | |
|
| Saw Cutter | 0.150 | day |
2300.00 | |
|
| Pay Loader | 0.050 | day |
14000.00 | |
|
| Batching Plant with Gener | 0.050 | day |
46000.00 | |
|
| Concrete Pump with Pipe | 0.078 | day |
11500.00 | |
|
| Agitator Truck/Transit Mx | 0.120 | day |
13800.00 | |
|
|
Sub-Total(A1) |
8901.00
|
3143.01
|
| B1.Labour |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Foreman | 0.080 | pers |
850.00 | |
|
| Mason | 0.500 | pers |
700.00 | |
|
| Labour-Semi-skilled | 0.750 | pers |
560.00 | |
|
| Labour-Un-skilled | 1.000 | pers |
540.00 | |
|
| Fixing and Remov Shutter | 3.020 | sqm |
150.00 | |
|
|
Sub-Total(B1) |
1831.00
|
646.54
|
| C1.Material |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand FM>1.8 | 1.270 | cum |
1300.00 | |
|
| Cement - OPC | 0.900 | Ton |
8800.00 | |
|
| Crushed Boulder/Gravel<25 | 2.330 | cum |
7250.00 | |
|
| High Yeld Stren-Dowel bar | 24.500 | kg |
83.42 | |
|
| Expansion Joint | 1.000 | LS |
200.00 | |
|
| Diesel | 10.000 | ltr |
109.00 | |
|
| Wooden Shutter-use 6 time | 4.000 | sqm |
200.00 | |
|
| Nail | 0.500 | kg |
70.00 | |
|
| Admixture | 2.200 | litr |
210.00 | |
|
|
Sub-Total(C1) |
31094.29
|
10979.63
|
|
|
|
Total(1) |
|
14769.18 |
|
Add over head on Total(1)
|
3.5 % |
516.92 |
|
Add Profit on Total(1) |
10.0 % |
1476.92
|
|
|
|
Total(2) |
|
1993.84 |
|
Add VAT on Unit Price |
5.5 % |
116.04 |
|
|
|
Unit Price |
|
2109.88
|
|
|
|
Say |
2110 |
per Cum |
