| BREAKDOWN OF UNIT PRICE |
|
Item:031401. Dry Lean Concrete-C20-Batching P |
| Basis:100cft | |
| A1.Equipment |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Concrete Poker Vibrator | 0.170 | day |
700.00 | |
|
| Water Bowser for Curing | 0.010 | day |
8000.00 | |
|
| Water Pump with accessori | 0.010 | day |
2300.00 | |
|
| Pay Loader | 0.050 | day |
14000.00 | |
|
| Batching Plant with Gener | 0.050 | day |
46000.00 | |
|
| Concrete Pump with Pipe | 0.050 | day |
11500.00 | |
|
| Agitator Truck/Transit Mx | 0.120 | day |
13800.00 | |
|
|
Sub-Total(A1) |
5453.00
|
1925.50
|
| B1.Labour |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Foreman | 0.080 | pers |
850.00 | |
|
| Mason | 0.160 | pers |
700.00 | |
|
| Labour-Semi-skilled | 0.480 | pers |
560.00 | |
|
| Labour-Un-skilled | 1.000 | pers |
540.00 | |
|
| Fixing and Remov Shutter | 3.020 | sqm |
150.00 | |
|
|
Sub-Total(B1) |
1441.80
|
509.11
|
| C1.Material |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand FM>1.8 | 1.270 | cum |
1300.00 | |
|
| Cement - OPC | 0.900 | Ton |
8800.00 | |
|
| Crushed Boulder/Gravel<25 | 2.540 | cum |
7250.00 | |
|
| Diesel | 10.000 | ltr |
109.00 | |
|
| Wooden Shutter-use 6 time | 3.020 | sqm |
200.00 | |
|
| Nail | 0.500 | kg |
70.00 | |
|
|
Sub-Total(C1) |
29715.00
|
10492.59
|
|
|
|
Total(1) |
|
12927.20 |
|
Add over head on Total(1)
|
3.5 % |
452.45 |
|
Add Profit on Total(1) |
10.0 % |
1292.72
|
|
|
|
Total(2) |
|
1745.17 |
|
Add VAT on Unit Price |
5.5 % |
101.57 |
|
|
|
Unit Price |
|
1846.74
|
|
|
|
Say |
1847 |
per Cum |
