| BREAKDOWN OF UNIT PRICE |
|
Item:031002B. Wearing Cours-DensBitumnPG64H-Unm |
| Basis:883cft | |
| A1.Equipment |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Vibratory Roller (7-10 T) | 0.250 | day |
11500.00 | |
|
| Bitumen Distrubutor | 0.250 | day |
9200.00 | |
|
| Tyre Roller PTR | 0.250 | day |
7000.00 | |
|
| AC Paver | 0.250 | day |
11500.00 | |
|
| Dump Truck | 2.500 | day |
11500.00 | |
|
| Asphalt Batching Plant,Gn | 0.250 | day |
128000.00 | |
|
|
Sub-Total(A1) |
70550.00
|
2822.00
|
| B1.Labour |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Foreman | 0.250 | pers |
850.00 | |
|
| Asplat Mistry | 0.750 | pers |
800.00 | |
|
| Labour-Semi-skilled | 1.500 | pers |
560.00 | |
|
| Labour-Un-skilled | 1.500 | pers |
540.00 | |
|
|
Sub-Total(B1) |
2462.50
|
98.50
|
| C1.Material |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Cement - OPC | 1.200 | Ton |
8800.00 | |
|
| Bitumen-60/70 (Bulk) | 3.500 | Ton |
70000.00 | |
|
| Crushed Boulder/Gravel<25 | 12.000 | cum |
7250.00 | |
|
| Crushed Boulder/Gravel<12 | 4.000 | cum |
6500.00 | |
|
| Crushed Boulder < 9 mm | 4.000 | cum |
6400.00 | |
|
| Crusher (stone) dust | 17.500 | cum |
1945.35 | |
|
| Diesel | 137.500 | ltr |
109.00 | |
|
| Angle-62.5x62.5x6-use 20 | 20.000 | m |
200.00 | |
|
|
Sub-Total(C1) |
447191.13
|
17887.65
|
|
|
|
Total(1) |
|
20808.15 |
|
Add over head on Total(1)
|
3.5 % |
728.29 |
|
Add Profit on Total(1) |
10.0 % |
2080.81
|
|
|
|
Total(2) |
|
2809.10 |
|
Add VAT on Unit Price |
5.5 % |
163.49 |
|
|
|
Unit Price |
|
2972.59
|
|
|
|
Say |
2973 |
per Cum |
