BREAKDOWN OF UNIT PRICE
Item:030201B. Sub-base-Drainage Layer
Basis:530cft
A1.Equipment
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Small hand tools (1)
3.000
day
60.00
180.00
Plate Compactor
1.000
day
1400.00
1400.00
Vibratory Roller (7-10 T)
0.150
day
11500.00
1725.00
Water Tanker
0.200
day
8000.00
1600.00
Dump Truck
0.150
day
11500.00
1725.00
Pay Loader
0.250
day
14000.00
3500.00
Motor Grader
0.150
day
11500.00
1725.00
Sub-Total(A1)
11855.00
790.33
B1.Labour
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Semi-skilled
1.000
pers
560.00
560.00
Labour-Un-skilled
5.000
pers
540.00
2700.00
Sub-Total(B1)
3260.00
217.33
C1.Material
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand FM > 1.0
2.500
cum
730.00
1825.00
Brick Khoa < 40mm
15.500
cum
3145.00
48747.50
Water
15.000
cum
13.00
195.00
Sub-Total(C1)
50767.50
3384.50
Total(1)
4392.17
Add over head on Total(1)
3.5 %
153.73
Add Profit on Total(1)
10.0 %
439.22
Total(2)
592.94
Add VAT on Unit Price
5.5 %
34.51
Unit Price
627.45
Say
627
per Cum