BREAKDOWN OF UNIT PRICE
Item:021301. Dikes to Cross Sectional Area
Basis:21189cft
A1.Equipment
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Small hand tools (1)
10.000
day
60.00
600.00
Vibratory Roller (7-10 T)
0.500
day
11500.00
5750.00
Motor Grader
0.300
day
11500.00
3450.00
Dozer
0.300
day
12650.00
3795.00
Sub-Total(A1)
13595.00
22.66
B1.Labour
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Skilled
1.000
pers
580.00
580.00
Labour-Semi-skilled
4.000
pers
560.00
2240.00
Labour-Un-skilled
5.000
pers
540.00
2700.00
Sub-Total(B1)
5520.00
9.20
C1.Material
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Soil
725.000
cum
275.00
199375.00
Water
600.000
cum
13.00
7800.00
Sub-Total(C1)
207175.00
345.29
Total(1)
377.15
Add over head on Total(1)
3.5 %
13.20
Add Profit on Total(1)
10.0 %
37.72
Total(2)
50.92
Add VAT on Unit Price
5.5 %
2.96
Unit Price
53.88
Say
54
per Cum