BREAKDOWN OF UNIT PRICE
Item:020601A. Embankment from Roadway on Site
Basis:15892cft
A1.Equipment
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Small hand tools (1)
34.000
day
60.00
2040.00
Vibratory Roller (7-10 T)
1.000
day
11500.00
11500.00
Water Tanker
1.000
day
8000.00
8000.00
Excavator
1.000
day
13000.00
13000.00
Sub-Total(A1)
34540.00
76.76
B1.Labour
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Semi-skilled
4.000
pers
560.00
2240.00
Labour-Un-skilled
30.000
pers
540.00
16200.00
Sub-Total(B1)
18440.00
40.98
C1.Material
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Water
450.000
cum
13.00
5850.00
Sub-Total(C1)
5850.00
13.00
Total(1)
130.73
Add over head on Total(1)
3.5 %
4.58
Add Profit on Total(1)
10.0 %
13.07
Total(2)
17.65
Add VAT on Unit Price
5.5 %
1.03
Unit Price
18.68
Say
19
per Cum