BREAKDOWN OF UNIT PRICE
Item:020203C. Roadway Excavation Sub-base-Brick
Basis:10595cft
A1.Equipment
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Small hand tools (1)
10.000
day
60.00
600.00
Vibratory Roller (7-10 T)
0.500
day
11500.00
5750.00
Water Tanker
0.500
day
8000.00
4000.00
Dump Truck
1.000
day
11500.00
11500.00
Excavator
1.000
day
13000.00
13000.00
Sub-Total(A1)
34850.00
116.17
B1.Labour
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Semi-skilled
2.000
pers
560.00
1120.00
Labour-Un-skilled
8.000
pers
540.00
4320.00
Sub-Total(B1)
5440.00
18.13
C1.Material
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Water
150.000
cum
13.00
1950.00
Sub-Total(C1)
1950.00
6.50
Total(1)
140.80
Add over head on Total(1)
3.5 %
4.93
Add Profit on Total(1)
10.0 %
14.08
Total(2)
19.01
Add VAT on Unit Price
5.5 %
1.11
Unit Price
20.11
Say
20
per Cum