BREAKDOWN OF UNIT PRICE
Item:020203A. Roadway Excavat Alphalt-Conc-Mill
Basis:15892cft
A1.Equipment
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Small hand tools (1)
34.000
day
60.00
2040.00
Vibratory Roller (7-10 T)
1.000
day
11500.00
11500.00
Water Tanker
1.000
day
8000.00
8000.00
Dump Truck
4.000
day
11500.00
46000.00
Excavator
1.000
day
13000.00
13000.00
Milling Machine
1.000
day
25000.00
25000.00
Sub-Total(A1)
105540.00
234.53
B1.Labour
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Semi-skilled
4.000
pers
560.00
2240.00
Labour-Un-skilled
30.000
pers
540.00
16200.00
Sub-Total(B1)
18440.00
40.98
C1.Material
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Water
450.000
cum
13.00
5850.00
Sub-Total(C1)
5850.00
13.00
Total(1)
288.51
Add over head on Total(1)
3.5 %
10.10
Add Profit on Total(1)
10.0 %
28.85
Total(2)
38.95
Add VAT on Unit Price
5.5 %
2.27
Unit Price
41.22
Say
41
per Cum