BREAKDOWN OF UNIT PRICE
Item:3037031. AAC Block Wall-600x200x150-150
Basis:100cft
A1.Brick/ Blocks
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
AAC Block-600x200x150
144.000
nos
82.00
11808.00
Sub-Total(A1)
11808.00
4170.00
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
2.630
bag
405.00
1065.15
Sub-Total(A2)
1065.15
376.16
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
13.190
cft
19.00
250.61
Sub-Total(A4)
250.61
88.50
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
25.000
sft
10.00
250.00
Sub-Total(E1)
250.00
88.29
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
3.175
No.
550.00
1746.25
Mason
0.750
No.
700.00
525.00
Skilled Labour
0.750
No.
600.00
450.00
Head Mason
0.250
No.
800.00
200.00
Sub-Total(L1)
2921.25
1031.64
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.500
No.
550.00
275.00
Sub-Total(M2)
275.00
97.12
Total(1)
5851.70
Add over head on Total(1)
3.5 %
204.81
Add Profit on Total(1)
10.0 %
585.17
Total(2)
789.98
Add VAT on Unit Price
5.5 %
45.98
Unit Price
835.96
Say
836
per cum