| BREAKDOWN OF UNIT PRICE |
|
Item:267406. Septic Tank for 10 Users |
| Basis:1no. | |
| A1.Brick/ Blocks |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Brick | 1650.526 | Nos. |
10.00 | |
|
|
Sub-Total(A1) |
16505.26
|
16505.26
|
| A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Cement: CEM-II/A,52.5-PCC | 5.888 | bag |
405.00 | |
|
| Cement: CEM-I, 52.5-OPC | 12.487 | bag |
440.00 | |
|
|
Sub-Total(A2) |
7878.92
|
7878.92
|
| A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand (FM=0.8) | 2.125 | cft |
16.70 | |
|
| Sand (F.M.1.2) | 47.376 | cft |
19.00 | |
|
| Sand (F.M.2.2) | 15.608 | cft |
53.80 | |
|
|
Sub-Total(A4) |
1775.34
|
1775.34
|
| B1.Sanitary- Water Supp |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| CI Manhole Cover-450mm D | 2.000 | no. |
910.00 | |
|
| RCC Tee | 2.000 | no. |
450.00 | |
|
|
Sub-Total(B1) |
2720.00
|
2720.00
|
| D1.Prop/Pipe/I-sec/Box |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Bamboo prop-use 8 times | 21.407 | No. |
17.25 | |
|
|
Sub-Total(D1) |
369.27
|
369.27
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Scaffolding | 1.200 | sft |
10.00 | |
|
| Mixer m/c hire charge | 0.069 | day |
1200.00 | |
|
| Vibrator m/c hire charge | 0.139 | day |
550.00 | |
|
| Fuel for mixer m/c, vibra | 0.069 | day |
1275.00 | |
|
|
Sub-Total(E1) |
259.23
|
259.23
|
| F1.Timber/ Board |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Garjan wood use 8 times | 1.867 | cft |
275.00 | |
|
| Wood for Shutter use 8-ti | 6.422 | cft |
68.75 | |
|
|
Sub-Total(F1) |
954.94
|
954.94
|
| F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| MS Sheet/ Plate-use 30 ti | 109.173 | kg |
2.56 | |
|
| MS Rod 300 grade/ 40 grad | 117.967 | kg |
65.00 | |
|
|
Sub-Total(F2) |
7947.34
|
7947.34
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ordinary Labour | 8.162 | No. |
550.00 | |
|
| Mason | 2.768 | No. |
700.00 | |
|
| Skilled Labour | 2.044 | No. |
600.00 | |
|
| Head Mason | 0.483 | No. |
800.00 | |
|
|
Sub-Total(L1) |
8039.50
|
8039.50
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Breaking 20mm brick-chips | 62.433 | cft |
9.70 | |
|
| Wood shuttering i/c makin | 98.470 | sft |
18.00 | |
|
| Septic Tank-Fill,Clean | 0.533 | LS |
1500.00 | |
|
|
Sub-Total(L2) |
3177.56
|
3177.56
|
| L3.Work Rate i/c Materi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Making form water tight | 98.470 | sft |
3.00 | |
|
|
Sub-Total(L3) |
295.41
|
295.41
|
| M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Nail and wires, gazals | 0.856 | kg |
70.00 | |
|
| Curing for 28 days | 98.470 | sft |
4.58 | |
|
|
Sub-Total(M1) |
510.91
|
510.91
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 1.599 | No. |
550.00 | |
|
|
Sub-Total(M2) |
879.45
|
879.45
|
|
|
|
Total(1) |
|
51313.13 |
|
Add over head on Total(1)
|
3.5 % |
1795.96 |
|
Add Profit on Total(1) |
10.0 % |
5131.31
|
|
|
|
Total(2) |
|
6927.27 |
|
Add VAT on Unit Price |
5.5 % |
403.17 |
|
|
|
Unit Price |
|
7330.45
|
|
|
|
Say |
7330 |
per each |
