BREAKDOWN OF UNIT PRICE
Item:267405. Septic Tank for 20 Users
Basis:1no.
A1.Brick/ Blocks
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
3060.087
Nos.
10.00
30600.87
Sub-Total(A1)
30600.87
30600.87
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
10.824
bag
405.00
4383.72
Cement: CEM-I, 52.5-OPC
20.270
bag
440.00
8918.80
Sub-Total(A2)
13302.52
13302.52
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (FM=0.8)
3.413
cft
16.70
57.00
Sand (F.M.1.2)
85.788
cft
19.00
1629.97
Sand (F.M.2.2)
25.337
cft
53.80
1363.13
Sub-Total(A4)
3050.10
3050.10
B1.Sanitary- Water Supp
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Manhole Cover-450mm D
2.000
no.
910.00
1820.00
RCC Tee
2.000
no.
450.00
900.00
Sub-Total(B1)
2720.00
2720.00
D1.Prop/Pipe/I-sec/Box
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bamboo prop-use 8 times
33.513
No.
17.25
578.10
Sub-Total(D1)
578.10
578.10
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
2.138
sft
10.00
21.38
Mixer m/c hire charge
0.113
day
1200.00
135.60
Vibrator m/c hire charge
0.225
day
550.00
123.75
Fuel for mixer m/c, vibra
0.113
day
1275.00
144.08
Sub-Total(E1)
424.81
424.81
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Garjan wood use 8 times
2.922
cft
275.00
803.55
Wood for Shutter use 8-ti
10.054
cft
68.75
691.21
Sub-Total(F1)
1494.76
1494.76
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Sheet/ Plate-use 30 ti
170.917
kg
2.56
437.55
MS Rod 300 grade/ 40 grad
176.497
kg
65.00
11472.31
Sub-Total(F2)
11909.85
11909.85
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
15.065
No.
550.00
8285.75
Mason
4.622
No.
700.00
3235.40
Skilled Labour
3.810
No.
600.00
2286.00
Head Mason
0.776
No.
800.00
620.80
Sub-Total(L1)
14427.95
14427.95
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Breaking 20mm brick-chips
101.349
cft
9.70
983.09
Wood shuttering i/c makin
154.160
sft
18.00
2774.88
Septic Tank-Fill,Clean
0.533
LS
1500.00
799.50
Sub-Total(L2)
4557.47
4557.47
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making form water tight
154.160
sft
3.00
462.48
Sub-Total(L3)
462.48
462.48
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Nail and wires, gazals
1.341
kg
70.00
93.87
Curing for 28 days
154.160
sft
4.58
706.05
Sub-Total(M1)
799.92
799.92
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
2.724
No.
550.00
1498.20
Sub-Total(M2)
1498.20
1498.20
Total(1)
85827.03
Add over head on Total(1)
3.5 %
3003.95
Add Profit on Total(1)
10.0 %
8582.70
Total(2)
11586.65
Add VAT on Unit Price
5.5 %
674.36
Unit Price
12261.00
Say
12261
per each