BREAKDOWN OF UNIT PRICE
Item:267404. Septic Tank for 30 Users
Basis:1no.
A1.Brick/ Blocks
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
3264.605
Nos.
10.00
32646.05
Sub-Total(A1)
32646.05
32646.05
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
11.617
bag
405.00
4704.89
Cement: CEM-I, 52.5-OPC
20.970
bag
440.00
9226.80
Sub-Total(A2)
13931.69
13931.69
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (FM=0.8)
3.836
cft
16.70
64.06
Sand (F.M.1.2)
91.115
cft
19.00
1731.19
Sand (F.M.2.2)
26.213
cft
53.80
1410.26
Sub-Total(A4)
3205.51
3205.51
B1.Sanitary- Water Supp
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Manhole Cover-450mm D
2.000
no.
910.00
1820.00
RCC Tee
2.000
no.
450.00
900.00
Sub-Total(B1)
2720.00
2720.00
D1.Prop/Pipe/I-sec/Box
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bamboo prop-use 8 times
36.522
No.
17.25
630.00
Sub-Total(D1)
630.00
630.00
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
2.138
sft
10.00
21.38
Mixer m/c hire charge
0.117
day
1200.00
140.40
Vibrator m/c hire charge
0.233
day
550.00
128.15
Fuel for mixer m/c, vibra
0.117
day
1275.00
149.18
Sub-Total(E1)
439.11
439.11
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Garjan wood use 8 times
3.185
cft
275.00
875.88
Wood for Shutter use 8-ti
10.957
cft
68.75
753.29
Sub-Total(F1)
1629.17
1629.17
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Sheet/ Plate-use 30 ti
186.261
kg
2.56
476.83
MS Rod 300 grade/ 40 grad
196.007
kg
65.00
12740.46
Sub-Total(F2)
13217.28
13217.28
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
16.118
No.
550.00
8864.90
Mason
4.949
No.
700.00
3464.30
Skilled Labour
4.117
No.
600.00
2470.20
Head Mason
0.826
No.
800.00
660.80
Sub-Total(L1)
15460.20
15460.20
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Breaking 20mm brick-chips
104.850
cft
9.70
1017.05
Wood shuttering i/c makin
168.000
sft
18.00
3024.00
Septic Tank-Fill,Clean
0.640
LS
1500.00
960.00
Sub-Total(L2)
5001.05
5001.05
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making form water tight
168.000
sft
3.00
504.00
Sub-Total(L3)
504.00
504.00
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Nail and wires, gazals
1.461
kg
70.00
102.27
Curing for 28 days
168.000
sft
4.58
769.44
Sub-Total(M1)
871.71
871.71
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
2.904
No.
550.00
1597.20
Sub-Total(M2)
1597.20
1597.20
Total(1)
91852.96
Add over head on Total(1)
3.5 %
3214.85
Add Profit on Total(1)
10.0 %
9185.30
Total(2)
12400.15
Add VAT on Unit Price
5.5 %
721.70
Unit Price
13121.85
Say
13122
per each