| BREAKDOWN OF UNIT PRICE |
|
Item:267403. Septic Tank for 50 Users |
| Basis:1no. | |
| A1.Brick/ Blocks |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Brick | 4340.128 | Nos. |
10.00 | |
|
|
Sub-Total(A1) |
43401.28
|
43401.28
|
| A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Cement: CEM-II/A,52.5-PCC | 15.245 | bag |
405.00 | |
|
| Cement: CEM-I, 52.5-OPC | 31.207 | bag |
440.00 | |
|
|
Sub-Total(A2) |
19905.31
|
19905.31
|
| A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand (FM=0.8) | 5.623 | cft |
16.70 | |
|
| Sand (F.M.1.2) | 123.141 | cft |
19.00 | |
|
| Sand (F.M.2.2) | 39.008 | cft |
53.80 | |
|
|
Sub-Total(A4) |
4532.21
|
4532.21
|
| B1.Sanitary- Water Supp |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| CI Manhole Cover-450mm D | 3.000 | no. |
910.00 | |
|
| RCC Tee | 2.000 | no. |
450.00 | |
|
|
Sub-Total(B1) |
3630.00
|
3630.00
|
| D1.Prop/Pipe/I-sec/Box |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Bamboo prop-use 8 times | 56.046 | No. |
17.25 | |
|
|
Sub-Total(D1) |
966.79
|
966.79
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Scaffolding | 9.288 | sft |
10.00 | |
|
| Mixer m/c hire charge | 0.173 | day |
1200.00 | |
|
| Vibrator m/c hire charge | 0.347 | day |
550.00 | |
|
| Fuel for mixer m/c, vibra | 0.173 | day |
1275.00 | |
|
|
Sub-Total(E1) |
711.91
|
711.91
|
| F1.Timber/ Board |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Garjan wood use 8 times | 4.887 | cft |
275.00 | |
|
| Wood for Shutter use 8-ti | 16.814 | cft |
68.75 | |
|
|
Sub-Total(F1) |
2499.89
|
2499.89
|
| F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| MS Sheet/ Plate-use 30 ti | 285.833 | kg |
2.56 | |
|
| MS Rod 300 grade/ 40 grad | 266.334 | kg |
65.00 | |
|
|
Sub-Total(F2) |
18043.44
|
18043.44
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ordinary Labour | 21.657 | No. |
550.00 | |
|
| Mason | 7.013 | No. |
700.00 | |
|
| Skilled Labour | 5.488 | No. |
600.00 | |
|
| Head Mason | 1.205 | No. |
800.00 | |
|
|
Sub-Total(L1) |
21077.25
|
21077.25
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Breaking 20mm brick-chips | 156.033 | cft |
9.70 | |
|
| Wood shuttering i/c makin | 257.810 | sft |
18.00 | |
|
| Septic Tank-Fill,Clean | 0.747 | LS |
1500.00 | |
|
|
Sub-Total(L2) |
7274.60
|
7274.60
|
| L3.Work Rate i/c Materi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Making form water tight | 257.810 | sft |
3.00 | |
|
|
Sub-Total(L3) |
773.43
|
773.43
|
| M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Nail and wires, gazals | 2.242 | kg |
70.00 | |
|
| Curing for 28 days | 257.810 | sft |
4.58 | |
|
|
Sub-Total(M1) |
1337.71
|
1337.71
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 4.125 | No. |
550.00 | |
|
|
Sub-Total(M2) |
2268.75
|
2268.75
|
|
|
|
Total(1) |
|
126422.57 |
|
Add over head on Total(1)
|
3.5 % |
4424.79 |
|
Add Profit on Total(1) |
10.0 % |
12642.26
|
|
|
|
Total(2) |
|
17067.05 |
|
Add VAT on Unit Price |
5.5 % |
993.32 |
|
|
|
Unit Price |
|
18060.37
|
|
|
|
Say |
18060 |
per each |
