| BREAKDOWN OF UNIT PRICE |
|
Item:267402. Septic Tank for 100 Users |
| Basis:1no. | |
| A1.Brick/ Blocks |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Brick | 7286.859 | Nos. |
10.00 | |
|
|
Sub-Total(A1) |
72868.59
|
72868.59
|
| A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Cement: CEM-II/A,52.5-PCC | 25.978 | bag |
405.00 | |
|
| Cement: CEM-I, 52.5-OPC | 45.860 | bag |
440.00 | |
|
|
Sub-Total(A2) |
30699.49
|
30699.49
|
| A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand (FM=0.8) | 8.297 | cft |
16.70 | |
|
| Sand (F.M.1.2) | 203.524 | cft |
19.00 | |
|
| Sand (F.M.2.2) | 57.326 | cft |
53.80 | |
|
|
Sub-Total(A4) |
7089.65
|
7089.65
|
| B1.Sanitary- Water Supp |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| CI Manhole Cover-450mm D | 3.000 | no. |
910.00 | |
|
| RCC Tee | 2.000 | no. |
450.00 | |
|
|
Sub-Total(B1) |
3630.00
|
3630.00
|
| D1.Prop/Pipe/I-sec/Box |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Bamboo prop-use 8 times | 82.835 | No. |
17.25 | |
|
|
Sub-Total(D1) |
1428.90
|
1428.90
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Scaffolding | 9.998 | sft |
10.00 | |
|
| Mixer m/c hire charge | 0.255 | day |
1200.00 | |
|
| Vibrator m/c hire charge | 0.510 | day |
550.00 | |
|
| Fuel for mixer m/c, vibra | 0.255 | day |
1275.00 | |
|
|
Sub-Total(E1) |
1011.61
|
1011.61
|
| F1.Timber/ Board |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Garjan wood use 8 times | 7.223 | cft |
275.00 | |
|
| Wood for Shutter use 8-ti | 24.850 | cft |
68.75 | |
|
|
Sub-Total(F1) |
3694.76
|
3694.76
|
| F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| MS Sheet/ Plate-use 30 ti | 422.457 | kg |
2.56 | |
|
| MS Rod 300 grade/ 40 grad | 400.635 | kg |
65.00 | |
|
|
Sub-Total(F2) |
27122.76
|
27122.76
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ordinary Labour | 36.317 | No. |
550.00 | |
|
| Mason | 11.021 | No. |
700.00 | |
|
| Skilled Labour | 9.214 | No. |
600.00 | |
|
| Head Mason | 1.832 | No. |
800.00 | |
|
|
Sub-Total(L1) |
34683.05
|
34683.05
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Breaking 20mm brick-chips | 229.202 | cft |
9.70 | |
|
| Wood shuttering i/c makin | 381.040 | sft |
18.00 | |
|
| Septic Tank-Fill,Clean | 0.853 | LS |
1500.00 | |
|
|
Sub-Total(L2) |
10361.48
|
10361.48
|
| L3.Work Rate i/c Materi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Making form water tight | 381.040 | sft |
3.00 | |
|
|
Sub-Total(L3) |
1143.12
|
1143.12
|
| M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Nail and wires, gazals | 3.313 | kg |
70.00 | |
|
| Curing for 28 days | 381.040 | sft |
4.58 | |
|
|
Sub-Total(M1) |
1977.07
|
1977.07
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 6.499 | No. |
550.00 | |
|
|
Sub-Total(M2) |
3574.45
|
3574.45
|
|
|
|
Total(1) |
|
199284.94 |
|
Add over head on Total(1)
|
3.5 % |
6974.97 |
|
Add Profit on Total(1) |
10.0 % |
19928.49
|
|
|
|
Total(2) |
|
26903.47 |
|
Add VAT on Unit Price |
5.5 % |
1565.81 |
|
|
|
Unit Price |
|
28469.28
|
|
|
|
Say |
28469 |
per each |
