| BREAKDOWN OF UNIT PRICE |
|
Item:267302. Inspectn Pit-CI Cover-525x525x750 |
| Basis:1no. | |
| A1.Brick/ Blocks |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Brick | 316.372 | Nos. |
10.00 | |
|
|
Sub-Total(A1) |
3163.72
|
3163.72
|
| A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Cement: CEM-II/A,52.5-PCC | 1.899 | bag |
405.00 | |
|
| Cement: CEM-I, 52.5-OPC | 0.446 | bag |
440.00 | |
|
|
Sub-Total(A2) |
965.34
|
965.34
|
| A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand (FM=0.8) | 0.585 | cft |
16.70 | |
|
| Sand (F.M.1.2) | 9.806 | cft |
19.00 | |
|
| Sand (F.M.2.2) | 0.558 | cft |
53.80 | |
|
|
Sub-Total(A4) |
226.10
|
226.10
|
| B1.Sanitary- Water Supp |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| CI Manhole Cover-450mm D | 1.000 | no. |
910.00 | |
|
|
Sub-Total(B1) |
910.00
|
910.00
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Mixer m/c hire charge | 0.002 | day |
1200.00 | |
|
| Vibrator m/c hire charge | 0.005 | day |
550.00 | |
|
| Fuel for mixer m/c, vibra | 0.002 | day |
1275.00 | |
|
|
Sub-Total(E1) |
7.70
|
7.70
|
| F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| MS Rod 300 grade/ 40 grad | 5.513 | kg |
65.00 | |
|
|
Sub-Total(F2) |
358.35
|
358.35
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ordinary Labour | 1.939 | No. |
550.00 | |
|
| Mason | 0.707 | No. |
700.00 | |
|
| Skilled Labour | 0.602 | No. |
600.00 | |
|
| Head Mason | 0.109 | No. |
800.00 | |
|
| Plumber | 0.125 | No. |
700.00 | |
|
|
Sub-Total(L1) |
2097.25
|
2097.25
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Breaking 20mm brick-chips | 5.319 | cft |
9.70 | |
|
| Laying/ placing concrete | 3.430 | cft |
19.90 | |
|
|
Sub-Total(L2) |
119.85
|
119.85
|
| M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Curing for 7 days | 0.034 | LS |
229.17 | |
|
|
Sub-Total(M1) |
7.79
|
7.79
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 0.335 | No. |
550.00 | |
|
|
Sub-Total(M2) |
184.25
|
184.25
|
|
|
|
Total(1) |
|
8040.35 |
|
Add over head on Total(1)
|
3.5 % |
281.41 |
|
Add Profit on Total(1) |
10.0 % |
804.03
|
|
|
|
Total(2) |
|
1085.45 |
|
Add VAT on Unit Price |
5.5 % |
63.17 |
|
|
|
Unit Price |
|
1148.62
|
|
|
|
Say |
1149 |
per each |
