| BREAKDOWN OF UNIT PRICE |
|
Item:267301. Inspectn Pit-CI Cover-450x450x525 |
| Basis:1no. | |
| A1.Brick/ Blocks |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Brick | 217.335 | Nos. |
10.00 | |
|
|
Sub-Total(A1) |
2173.35
|
2173.35
|
| A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Cement: CEM-II/A,52.5-PCC | 1.362 | bag |
405.00 | |
|
| Cement: CEM-I, 52.5-OPC | 0.373 | bag |
440.00 | |
|
|
Sub-Total(A2) |
715.73
|
715.73
|
| A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand (FM=0.8) | 0.502 | cft |
16.70 | |
|
| Sand (F.M.1.2) | 6.865 | cft |
19.00 | |
|
| Sand (F.M.2.2) | 0.466 | cft |
53.80 | |
|
|
Sub-Total(A4) |
163.89
|
163.89
|
| B1.Sanitary- Water Supp |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| CI Manhole Cover-450mm D | 1.000 | no. |
910.00 | |
|
|
Sub-Total(B1) |
910.00
|
910.00
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Mixer m/c hire charge | 0.002 | day |
1200.00 | |
|
| Vibrator m/c hire charge | 0.004 | day |
550.00 | |
|
| Fuel for mixer m/c, vibra | 0.002 | day |
1275.00 | |
|
|
Sub-Total(E1) |
7.15
|
7.15
|
| F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| MS Rod 300 grade/ 40 grad | 4.601 | kg |
65.00 | |
|
|
Sub-Total(F2) |
299.07
|
299.07
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ordinary Labour | 1.435 | No. |
550.00 | |
|
| Mason | 0.518 | No. |
700.00 | |
|
| Skilled Labour | 0.410 | No. |
600.00 | |
|
| Head Mason | 0.080 | No. |
800.00 | |
|
| Plumber | 0.125 | No. |
700.00 | |
|
|
Sub-Total(L1) |
1549.35
|
1549.35
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Breaking 20mm brick-chips | 4.464 | cft |
9.70 | |
|
| Laying/ placing concrete | 2.890 | cft |
19.90 | |
|
|
Sub-Total(L2) |
100.81
|
100.81
|
| M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Curing for 7 days | 0.029 | LS |
229.17 | |
|
|
Sub-Total(M1) |
6.65
|
6.65
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 0.243 | No. |
550.00 | |
|
|
Sub-Total(M2) |
133.65
|
133.65
|
|
|
|
Total(1) |
|
6059.64 |
|
Add over head on Total(1)
|
3.5 % |
212.09 |
|
Add Profit on Total(1) |
10.0 % |
605.96
|
|
|
|
Total(2) |
|
818.05 |
|
Add VAT on Unit Price |
5.5 % |
47.61 |
|
|
|
Unit Price |
|
865.66
|
|
|
|
Say |
866 |
per each |
