| BREAKDOWN OF UNIT PRICE |
|
Item:267203. RCC Pit Cover-CI Cov-1100x1100x75 |
| Basis:1no. | |
| A1.Brick/ Blocks |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Brick | 22.415 | Nos. |
10.00 | |
|
|
Sub-Total(A1) |
224.15
|
224.15
|
| A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Cement: CEM-II/A,52.5-PCC | 0.231 | bag |
405.00 | |
|
| Cement: CEM-I, 52.5-OPC | 0.527 | bag |
440.00 | |
|
|
Sub-Total(A2) |
325.44
|
325.44
|
| A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand (F.M.1.2) | 1.428 | cft |
19.00 | |
|
| Sand (F.M.2.2) | 0.659 | cft |
53.80 | |
|
|
Sub-Total(A4) |
62.59
|
62.59
|
| B1.Sanitary- Water Supp |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| CI Manhole Cover-450mm D | 1.000 | no. |
910.00 | |
|
|
Sub-Total(B1) |
910.00
|
910.00
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Mixer m/c hire charge | 0.003 | day |
1200.00 | |
|
| Vibrator m/c hire charge | 0.006 | day |
550.00 | |
|
| Fuel for mixer m/c, vibra | 0.003 | day |
1275.00 | |
|
|
Sub-Total(E1) |
10.73
|
10.73
|
| F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| MS Rod 300 grade/ 40 grad | 6.515 | kg |
65.00 | |
|
|
Sub-Total(F2) |
423.48
|
423.48
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ordinary Labour | 0.351 | No. |
550.00 | |
|
| Mason | 0.198 | No. |
700.00 | |
|
| Skilled Labour | 0.015 | No. |
600.00 | |
|
| Head Mason | 0.041 | No. |
800.00 | |
|
|
Sub-Total(L1) |
373.45
|
373.45
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Breaking 20mm brick-chips | 2.637 | cft |
9.70 | |
|
|
Sub-Total(L2) |
25.58
|
25.58
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 0.092 | No. |
550.00 | |
|
|
Sub-Total(M2) |
50.60
|
50.60
|
|
|
|
Total(1) |
|
2406.00 |
|
Add over head on Total(1)
|
3.5 % |
84.21 |
|
Add Profit on Total(1) |
10.0 % |
240.60
|
|
|
|
Total(2) |
|
324.81 |
|
Add VAT on Unit Price |
5.5 % |
18.90 |
|
|
|
Unit Price |
|
343.71
|
|
|
|
Say |
344 |
per each |
