BREAKDOWN OF UNIT PRICE |
Item:267202. RCC Pit Cover-CI Cov-1025x1025x75 |
Basis:1no. | |
A1.Brick/ Blocks |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Brick | 18.972 | Nos. |
10.00 | |
|
|
Sub-Total(A1) |
189.72
|
189.72
|
A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Cement: CEM-II/A,52.5-PCC | 0.200 | bag |
405.00 | |
|
Cement: CEM-I, 52.5-OPC | 0.446 | bag |
440.00 | |
|
|
Sub-Total(A2) |
277.24
|
277.24
|
A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Sand (F.M.1.2) | 1.226 | cft |
19.00 | |
|
Sand (F.M.2.2) | 0.558 | cft |
53.80 | |
|
|
Sub-Total(A4) |
53.31
|
53.31
|
B1.Sanitary- Water Supp |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
CI Manhole Cover-450mm D | 1.000 | no. |
910.00 | |
|
|
Sub-Total(B1) |
910.00
|
910.00
|
E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Mixer m/c hire charge | 0.002 | day |
1200.00 | |
|
Vibrator m/c hire charge | 0.005 | day |
550.00 | |
|
Fuel for mixer m/c, vibra | 0.002 | day |
1275.00 | |
|
|
Sub-Total(E1) |
7.70
|
7.70
|
F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
MS Rod 300 grade/ 40 grad | 5.513 | kg |
65.00 | |
|
|
Sub-Total(F2) |
358.35
|
358.35
|
L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Ordinary Labour | 0.316 | No. |
550.00 | |
|
Mason | 0.172 | No. |
700.00 | |
|
Skilled Labour | 0.013 | No. |
600.00 | |
|
Head Mason | 0.036 | No. |
800.00 | |
|
|
Sub-Total(L1) |
330.80
|
330.80
|
L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Breaking 20mm brick-chips | 2.232 | cft |
9.70 | |
|
|
Sub-Total(L2) |
21.65
|
21.65
|
M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Local Carriage-(Labour) | 0.079 | No. |
550.00 | |
|
|
Sub-Total(M2) |
43.45
|
43.45
|
|
|
|
Total(1) |
|
2192.22 |
|
Add over head on Total(1)
|
3.5 % |
76.73 |
|
Add Profit on Total(1) |
10.0 % |
219.22
|
|
|
|
Total(2) |
|
295.95 |
|
Add VAT on Unit Price |
5.5 % |
17.22 |
|
|
|
Unit Price |
|
313.17
|
|
|
|
Say |
313 |
per each |