BREAKDOWN OF UNIT PRICE |
Item:267201. RCC Pit Cover-CI Cover-950x950x75 |
Basis:1no. | |
A1.Brick/ Blocks |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Brick | 15.836 | Nos. |
10.00 | |
|
|
Sub-Total(A1) |
158.36
|
158.36
|
A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Cement: CEM-II/A,52.5-PCC | 0.198 | bag |
405.00 | |
|
Cement: CEM-I, 52.5-OPC | 0.373 | bag |
440.00 | |
|
|
Sub-Total(A2) |
244.31
|
244.31
|
A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Sand (F.M.1.2) | 1.127 | cft |
19.00 | |
|
Sand (F.M.2.2) | 0.466 | cft |
53.80 | |
|
|
Sub-Total(A4) |
46.48
|
46.48
|
B1.Sanitary- Water Supp |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
CI Manhole Cover-450mm D | 1.000 | no. |
910.00 | |
|
|
Sub-Total(B1) |
910.00
|
910.00
|
E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Mixer m/c hire charge | 0.002 | day |
1200.00 | |
|
Vibrator m/c hire charge | 0.004 | day |
550.00 | |
|
Fuel for mixer m/c, vibra | 0.002 | day |
1275.00 | |
|
|
Sub-Total(E1) |
7.15
|
7.15
|
F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
MS Rod 300 grade/ 40 grad | 4.601 | kg |
65.00 | |
|
|
Sub-Total(F2) |
299.07
|
299.07
|
L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Ordinary Labour | 0.307 | No. |
550.00 | |
|
Mason | 0.169 | No. |
700.00 | |
|
Skilled Labour | 0.011 | No. |
600.00 | |
|
Head Mason | 0.035 | No. |
800.00 | |
|
|
Sub-Total(L1) |
321.75
|
321.75
|
L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Breaking 20mm brick-chips | 1.863 | cft |
9.70 | |
|
|
Sub-Total(L2) |
18.07
|
18.07
|
M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Local Carriage-(Labour) | 0.076 | No. |
550.00 | |
|
|
Sub-Total(M2) |
41.80
|
41.80
|
|
|
|
Total(1) |
|
2046.99 |
|
Add over head on Total(1)
|
3.5 % |
71.64 |
|
Add Profit on Total(1) |
10.0 % |
204.70
|
|
|
|
Total(2) |
|
276.34 |
|
Add VAT on Unit Price |
5.5 % |
16.08 |
|
|
|
Unit Price |
|
292.43
|
|
|
|
Say |
292 |
per each |