BREAKDOWN OF UNIT PRICE |
Item:267103. RCC Pit Cover-1100x1100x75mm |
Basis:1no. | |
A1.Brick/ Blocks |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Brick | 25.781 | Nos. |
10.00 | |
|
|
Sub-Total(A1) |
257.81
|
257.81
|
A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Cement: CEM-II/A,52.5-PCC | 0.257 | bag |
405.00 | |
|
Cement: CEM-I, 52.5-OPC | 0.607 | bag |
440.00 | |
|
|
Sub-Total(A2) |
371.17
|
371.17
|
A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Sand (F.M.1.2) | 1.615 | cft |
19.00 | |
|
Sand (F.M.2.2) | 0.758 | cft |
53.80 | |
|
|
Sub-Total(A4) |
71.47
|
71.47
|
E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Mixer m/c hire charge | 0.003 | day |
1200.00 | |
|
Vibrator m/c hire charge | 0.007 | day |
550.00 | |
|
Fuel for mixer m/c, vibra | 0.003 | day |
1275.00 | |
|
|
Sub-Total(E1) |
11.28
|
11.28
|
F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
MS Rod 300 grade/ 40 grad | 7.491 | kg |
65.00 | |
|
|
Sub-Total(F2) |
486.92
|
486.92
|
L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Ordinary Labour | 0.382 | No. |
550.00 | |
|
Mason | 0.221 | No. |
700.00 | |
|
Skilled Labour | 0.018 | No. |
600.00 | |
|
Head Mason | 0.046 | No. |
800.00 | |
|
|
Sub-Total(L1) |
412.40
|
412.40
|
L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Breaking 20mm brick-chips | 3.033 | cft |
9.70 | |
|
|
Sub-Total(L2) |
29.42
|
29.42
|
M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Local Carriage-(Labour) | 0.103 | No. |
550.00 | |
|
|
Sub-Total(M2) |
56.65
|
56.65
|
|
|
|
Total(1) |
|
1697.10 |
|
Add over head on Total(1)
|
3.5 % |
59.40 |
|
Add Profit on Total(1) |
10.0 % |
169.71
|
|
|
|
Total(2) |
|
229.11 |
|
Add VAT on Unit Price |
5.5 % |
13.33 |
|
|
|
Unit Price |
|
242.44
|
|
|
|
Say |
242 |
per each |