| BREAKDOWN OF UNIT PRICE |
|
Item:267102. RCC Pit Cover-1025x1025x75mm |
| Basis:1no. | |
| A1.Brick/ Blocks |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Brick | 22.338 | Nos. |
10.00 | |
|
|
Sub-Total(A1) |
223.38
|
223.38
|
| A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Cement: CEM-II/A,52.5-PCC | 0.227 | bag |
405.00 | |
|
| Cement: CEM-I, 52.5-OPC | 0.526 | bag |
440.00 | |
|
|
Sub-Total(A2) |
323.38
|
323.38
|
| A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand (F.M.1.2) | 1.413 | cft |
19.00 | |
|
| Sand (F.M.2.2) | 0.657 | cft |
53.80 | |
|
|
Sub-Total(A4) |
62.19
|
62.19
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Mixer m/c hire charge | 0.003 | day |
1200.00 | |
|
| Vibrator m/c hire charge | 0.006 | day |
550.00 | |
|
| Fuel for mixer m/c, vibra | 0.003 | day |
1275.00 | |
|
|
Sub-Total(E1) |
10.73
|
10.73
|
| F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| MS Rod 300 grade/ 40 grad | 6.493 | kg |
65.00 | |
|
|
Sub-Total(F2) |
422.05
|
422.05
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ordinary Labour | 0.347 | No. |
550.00 | |
|
| Mason | 0.195 | No. |
700.00 | |
|
| Skilled Labour | 0.015 | No. |
600.00 | |
|
| Head Mason | 0.041 | No. |
800.00 | |
|
|
Sub-Total(L1) |
369.15
|
369.15
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Breaking 20mm brick-chips | 2.628 | cft |
9.70 | |
|
|
Sub-Total(L2) |
25.49
|
25.49
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 0.090 | No. |
550.00 | |
|
|
Sub-Total(M2) |
49.50
|
49.50
|
|
|
|
Total(1) |
|
1485.86 |
|
Add over head on Total(1)
|
3.5 % |
52.01 |
|
Add Profit on Total(1) |
10.0 % |
148.59
|
|
|
|
Total(2) |
|
200.59 |
|
Add VAT on Unit Price |
5.5 % |
11.67 |
|
|
|
Unit Price |
|
212.27
|
|
|
|
Say |
212 |
per each |
