BREAKDOWN OF UNIT PRICE
Item:267004. Master Pit-600x500x750mm
Basis:1no.
A1.Brick/ Blocks
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
183.132
Nos.
10.00
1831.32
Sub-Total(A1)
1831.32
1831.32
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
1.199
bag
405.00
485.60
Sub-Total(A2)
485.60
485.60
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (FM=0.8)
0.459
cft
16.70
7.67
Sand (F.M.1.2)
5.717
cft
19.00
108.62
Sub-Total(A4)
116.29
116.29
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Rod 300 grade/ 40 grad
4.199
kg
65.00
272.94
Sub-Total(F2)
272.94
272.94
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
1.117
No.
550.00
614.35
Mason
0.471
No.
700.00
329.70
Skilled Labour
0.385
No.
600.00
231.00
Head Mason
0.073
No.
800.00
58.40
Plumber
0.125
No.
700.00
87.50
Sub-Total(L1)
1320.95
1320.95
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Breaking 20mm brick-chips
1.962
cft
9.70
19.03
Laying/ placing concrete
2.180
cft
19.90
43.38
Sub-Total(L2)
62.41
62.41
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Curing for 7 days
0.022
LS
229.17
5.04
Sub-Total(M1)
5.04
5.04
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.216
No.
550.00
118.80
Sub-Total(M2)
118.80
118.80
Total(1)
4213.34
Add over head on Total(1)
3.5 %
147.47
Add Profit on Total(1)
10.0 %
421.33
Total(2)
568.80
Add VAT on Unit Price
5.5 %
33.10
Unit Price
601.91
Say
602
per each