BREAKDOWN OF UNIT PRICE
Item:260303. Combi Closet-Wall Hung-26 kg
Basis:1no.
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
0.100
bag
405.00
40.50
Sub-Total(A2)
40.50
40.50
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
0.500
cft
19.00
9.50
Sub-Total(A4)
9.50
9.50
B1.Sanitary- Water Supp
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Combi Closet-Wall Hung-26
1.000
no.
31000.00
31000.00
Sub-Total(B1)
31000.00
31000.00
B2.Sanitary Accessories
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Nut and Washer
4.000
nos
30.00
120.00
Sub-Total(B2)
120.00
120.00
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
0.500
No.
550.00
275.00
Skilled Labour
0.500
No.
600.00
300.00
Plumber
0.250
No.
700.00
175.00
Sub-Total(L1)
750.00
750.00
Total(1)
31920.00
Add over head on Total(1)
3.5 %
1117.20
Add Profit on Total(1)
10.0 %
3192.00
Total(2)
4309.20
Add VAT on Unit Price
5.5 %
250.80
Unit Price
4560.00
Say
4560
per each