BREAKDOWN OF UNIT PRICE
Item:241801. Seal Coat with Sand (FM 2.2)
Basis:100sft
A3.Stone/ Mosaic/ Admix
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bitumen (60/70 grade)
7.029
kg
56.00
393.62
Sub-Total(A3)
393.62
42.37
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (FM=0.8)
3.000
cft
16.70
50.10
Sand (F.M.2.2)
4.000
cft
53.80
215.20
Sub-Total(A4)
265.30
28.56
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Vibratory Roller-2 D-3-5T
0.005
day
5500.00
27.50
PneumatTired Roller-8-10T
0.005
day
5000.00
25.00
Sub-Total(E1)
52.50
5.65
E2.Equipment-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Diesel
0.008
litr
68.00
0.54
Lubricants
0.008
litr
220.00
1.76
Sub-Total(E2)
2.30
0.25
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
0.150
No.
550.00
82.50
Mason
0.008
No.
700.00
5.60
Skilled Labour
0.050
No.
600.00
30.00
Sub-Total(L1)
118.10
12.71
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Fire wood
0.500
mnds
220.00
110.00
Sub-Total(M1)
110.00
11.84
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sundries,Tools-plant etc
0.100
LS
550.00
55.00
Sub-Total(M2)
55.00
5.92
Total(1)
107.30
Add over head on Total(1)
3.5 %
3.76
Add Profit on Total(1)
10.0 %
10.73
Total(2)
121.78
Add VAT on Unit Price
7.5 %
9.87
Unit Price
131.66
Say
132
per sqm