BREAKDOWN OF UNIT PRICE
Item:2220. uPVC solid false ceiling
Basis:100sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Aluminium Cross Tee-25x25
1.000
rft
24.00
24.00
Aluminium Angle-25x25
2.000
rft
23.00
46.00
Aluminium main Tee-25x25
2.000
rft
28.00
56.00
Sub-Total(C1)
126.00
13.56
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rivet (Normal)
137.500
pcs
2.00
275.00
Screw-38mm-1
144.000
no
1.00
144.00
Wall Bit -6 mm
2.000
nos
42.00
84.00
Rowl plug
2.000
pack
22.00
44.00
Sub-Total(C2)
547.00
58.88
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastic wood-6mm thick
4.000
pcs
1420.00
5680.00
Sub-Total(C3)
5680.00
611.40
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
3.000
No.
550.00
1650.00
Carpenter
3.000
No.
700.00
2100.00
Sub-Total(L1)
3750.00
403.65
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Wire
0.500
kg
120.00
60.00
Sub-Total(M1)
60.00
6.46
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.500
No.
550.00
825.00
Sub-Total(M2)
825.00
88.80
Total(1)
1182.75
Add over head on Total(1)
3.5 %
41.40
Add Profit on Total(1)
10.0 %
118.27
Total(2)
159.67
Add VAT on Unit Price
5.5 %
9.29
Unit Price
168.96
Say
169
per sqm