BREAKDOWN OF UNIT PRICE
Item:221603. uPVC Swinng door shutter-2100x900
Basis:1no.
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Screw
41.000
pcs
2.30
94.30
Steel Clamp-200
6.000
nos
11.00
66.00
Handle
2.000
nos
54.00
108.00
Welding-uPVC Swing Door
1.000
1050
1650.00
1650.00
Sub-Total(C2)
1918.30
1918.30
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC partion frame
17.000
rft
67.00
1139.00
uPVC Partion frame reinfo
18.000
rft
31.00
558.00
uPVC Sheet-8mm thick
0.500
no.
1700.00
850.00
uPVC New sash-100mm
20.000
rft
157.00
3140.00
Sliding Glass bit
20.000
rft
21.00
420.00
Rubber
40.000
rft
7.50
300.00
Sub-Total(C3)
6407.00
6407.00
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
0.750
No.
550.00
412.50
Carpenter
0.750
No.
700.00
525.00
Sub-Total(L1)
937.50
937.50
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Iron Hinge-100mm
4.000
Nos.
49.00
196.00
Iron Tower Bolt-250mm
2.000
No.
74.00
148.00
Sub-Total(M1)
344.00
344.00
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.500
No.
550.00
275.00
Sub-Total(M2)
275.00
275.00
Total(1)
9881.80
Add over head on Total(1)
3.5 %
345.86
Add Profit on Total(1)
10.0 %
988.18
Total(2)
1334.04
Add VAT on Unit Price
5.5 %
77.64
Unit Price
1411.69
Say
1412
per each