BREAKDOWN OF UNIT PRICE |
Item:2210. Blackout/Translucent Roller Blind |
Basis:48sft | |
C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Link Chain/ Weight Chain | 33.000 | rft |
12.00 | |
|
Ball Chain/ Plastic Chain | 42.000 | rft |
11.00 | |
|
Handling/Nylon Chord-Ver | 92.100 | rft |
3.00 | |
|
Head Cotrol tube-38mm-Alu | 8.500 | rft |
22.00 | |
|
One Idler Aluminium Rod | 8.200 | rft |
16.00 | |
|
|
Sub-Total(C1) |
1452.50
|
325.72
|
C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
End Cap/ End Closure Set | 2.000 | set |
54.00 | |
|
Weight Plate/ Weight Bar | 32.000 | Nos. |
11.50 | |
|
Plastic Washer/ Fabricupp | 32.000 | Nos. |
3.00 | |
|
Thread Bar | 1.000 | Nos. |
10.50 | |
|
Angle Clip | 3.000 | Nos. |
8.50 | |
|
Plastic Runner | 32.000 | Nos. |
4.00 | |
|
Angle | 3.000 | Nos. |
5.00 | |
|
Mounting Bracket Cover | 8.000 | rft |
13.00 | |
|
Clip in bracket with covr | 2.000 | sets |
10.00 | |
|
Clutch-38mm | 4.000 | nos |
22.50 | |
|
Piano wire flat spring | 42.000 | rft |
16.00 | |
|
Elastic spindle | 12.000 | nos |
27.00 | |
|
Rope chain bead clutch-38 | 2.000 | set |
73.00 | |
|
Bead chain | 42.000 | rft |
22.00 | |
|
Bottom Aluminiu tube-25mm | 8.500 | rft |
15.50 | |
|
Lifting plastic kit | 1.000 | no. |
10.50 | |
|
Clutch connector | 4.000 | nos |
87.00 | |
|
Mounting profile | 8.500 | rft |
33.00 | |
|
Bottom bar end cap | 2.000 | nos |
17.00 | |
|
Pull with tassel | 1.000 | no. |
56.00 | |
|
|
Sub-Total(C2) |
3891.75
|
872.72
|
C3.Plastic Door/Win/Par |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
PVC vinyle fibreglasFabrc | 48.000 | sft |
100.00 | |
|
|
Sub-Total(C3) |
4800.00
|
1076.40
|
L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Hor/Vert roller Blind fix | 48.000 | sft |
4.00 | |
|
|
Sub-Total(L2) |
192.00
|
43.06
|
|
|
|
Total(1) |
|
2317.90 |
|
Add over head on Total(1)
|
3.5 % |
81.13 |
|
Add Profit on Total(1) |
10.0 % |
231.79
|
|
|
|
Total(2) |
|
312.92 |
|
Add VAT on Unit Price |
5.5 % |
18.21 |
|
|
|
Unit Price |
|
331.13
|
|
|
|
Say |
331 |
per sqm |