BREAKDOWN OF UNIT PRICE
Item:2209. Horizontal Zebra Blind
Basis:48sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum Head Rail-Hor Blind
8.000
rft
9.50
76.00
Alum Bot Rail-Hor Blind
8.000
rft
5.50
44.00
Rod Tilt/ Hexa Al Rod-Hor
8.000
rft
8.00
64.00
Ladder Cord
118.000
rft
4.25
501.50
Handling/Nylon Chord-Hor
82.000
rft
5.50
451.00
Sub-Total(C1)
1136.50
254.86
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Gear Box/ Tilter
2.000
Nos.
11.50
23.00
Support and Cord Drum
4.000
Nos.
6.50
26.00
Cord Lock
4.000
Nos.
6.50
26.00
Stop Ring
6.000
Nos.
8.50
51.00
Tassel
6.000
Nos.
5.00
30.00
Stick/ Tilt Wand
2.000
nos
8.50
17.00
Bracket/ Metal Intermede
4.000
Nos.
8.50
34.00
Bot/End Cap-Head Rail
2.000
Nos.
11.00
22.00
Tape Holder
2.000
Nos.
6.50
13.00
Steel Washer
2.000
Nos.
8.50
17.00
Head Cap Set
2.000
Nos.
13.00
26.00
Sub-Total(C2)
285.00
63.91
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Synthetic net
48.000
sft
62.00
2976.00
Polyster fabrics
48.000
sft
73.00
3504.00
Vinyl or PVC coated strip
48.000
sft
93.00
4464.00
Sub-Total(C3)
10944.00
2454.19
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hor/Vert roller Blind fix
48.000
sft
4.00
192.00
Sub-Total(L2)
192.00
43.06
Total(1)
2816.02
Add over head on Total(1)
3.5 %
98.56
Add Profit on Total(1)
10.0 %
281.60
Total(2)
380.16
Add VAT on Unit Price
5.5 %
22.13
Unit Price
402.29
Say
402
per sqm