BREAKDOWN OF UNIT PRICE |
Item:2207. Vert Venetain Blind-Gls Fibr Fabr |
Basis:48sft | |
C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Alum Head Rail-Ver Blind | 8.200 | rft |
9.50 | |
|
Rod Tilt/ Hexa Al Rod-Ver | 8.000 | rft |
9.00 | |
|
Link Chain/ Weight Chain | 33.000 | rft |
12.00 | |
|
Ball Chain/ Plastic Chain | 39.000 | rft |
11.00 | |
|
Spacer/Plastic Runner Spr | 8.000 | rft |
9.75 | |
|
Handling/Nylon Chord-Ver | 92.000 | rft |
3.00 | |
|
|
Sub-Total(C1) |
1328.90
|
298.01
|
C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
End Cap/ End Closure Set | 2.000 | set |
54.00 | |
|
Weight Plate/ Weight Bar | 32.000 | Nos. |
11.50 | |
|
Plastic Washer/ Fabricupp | 32.000 | Nos. |
3.00 | |
|
Thread Bar | 1.000 | Nos. |
10.50 | |
|
Angle Clip | 3.000 | Nos. |
8.50 | |
|
Plastic Runner | 32.000 | Nos. |
4.00 | |
|
Angle | 3.000 | Nos. |
5.00 | |
|
|
Sub-Total(C2) |
751.00
|
168.41
|
C3.Plastic Door/Win/Par |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Glass Fibre Fabrics | 48.000 | sft |
105.00 | |
|
|
Sub-Total(C3) |
5040.00
|
1130.22
|
L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Hor/Vert roller Blind fix | 48.000 | sft |
4.00 | |
|
|
Sub-Total(L2) |
192.00
|
43.06
|
|
|
|
Total(1) |
|
1639.69 |
|
Add over head on Total(1)
|
3.5 % |
57.39 |
|
Add Profit on Total(1) |
10.0 % |
163.97
|
|
|
|
Total(2) |
|
221.36 |
|
Add VAT on Unit Price |
5.5 % |
12.88 |
|
|
|
Unit Price |
|
234.24
|
|
|
|
Say |
234 |
per sqm |