BREAKDOWN OF UNIT PRICE
Item:2102. MS Grill Fence-Angle 19x19/25x25
Basis:36sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
12965.020
perc
0.05
648.25
Sub-Total(E1)
648.25
191.80
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Angle/ Z section
100.962
kg
70.00
7067.34
Sub-Total(F2)
7067.34
2091.06
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.500
No.
550.00
1375.00
Mason
0.500
No.
700.00
350.00
Helper
3.000
No.
550.00
1650.00
Welder/ Fabricator
2.500
No.
700.00
1750.00
Sub-Total(L1)
5125.00
1516.37
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making Groove-75x75x300
4.000
Nos.
45.00
180.00
Sub-Total(L2)
180.00
53.26
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
0.250
cft
204.00
51.00
Sub-Total(L3)
51.00
15.09
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Rod (Electrode)
120.000
Nos
10.00
1200.00
Sub-Total(M1)
1200.00
355.05
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.364
No.
550.00
200.20
Sub-Total(M2)
200.20
59.23
Total(1)
4281.87
Add over head on Total(1)
3.5 %
149.87
Add Profit on Total(1)
10.0 %
428.19
Total(2)
578.05
Add VAT on Unit Price
5.5 %
33.64
Unit Price
611.70
Say
612
per sqm