BREAKDOWN OF UNIT PRICE
Item:2016. TempGlssVerRail-10mm-MS Box
Basis:46sft
B7.GI/ SS Pipe/ Fitting
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Royal bolt Cap
28.000
Nos
30.00
840.00
Sub-Total(B7)
840.00
198.72
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-10mm tempered
47.780
sft
390.00
18634.20
Sub-Total(C3)
18634.20
4408.32
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
24709.600
perc
0.05
1235.48
Sub-Total(E1)
1235.48
292.28
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Plate-250 MPa
1.620
kg
77.00
124.74
MS Hollow box
72.119
kg
77.00
5553.16
MS Glass Holder
16.000
nos.
125.00
2000.00
Sub-Total(F2)
7677.90
1816.37
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.000
No.
550.00
1100.00
Mason
0.250
No.
700.00
175.00
Helper
2.500
No.
550.00
1375.00
Alum.Skilled Technicians
0.250
No.
1200.00
300.00
Alum.Semi-skill Techn
0.500
No.
800.00
400.00
Welder/ Fabricator
1.250
No.
700.00
875.00
Sub-Total(L1)
4225.00
999.51
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cutting Glass hole
32.000
nos
31.00
992.00
Sub-Total(L2)
992.00
234.68
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rowel Bolt
32.000
Nos
57.00
1824.00
Welding Rod (Electrode)
80.000
Nos
10.00
800.00
Sub-Total(M1)
2624.00
620.76
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.636
No.
550.00
349.80
Sub-Total(M2)
349.80
82.75
Total(1)
8653.40
Add over head on Total(1)
3.5 %
302.87
Add Profit on Total(1)
10.0 %
865.34
Total(2)
1168.21
Add VAT on Unit Price
5.5 %
67.99
Unit Price
1236.20
Say
1236
per sqm