BREAKDOWN OF UNIT PRICE
Item:201501. TempGlssVerRail-10mm-SS box-62x
Basis:70sft
B7.GI/ SS Pipe/ Fitting
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Pipe-D=62mm, t=2mm
21.000
rft
285.00
5985.00
SS Plate-65x55x6mm
11.000
Nos
173.00
1903.00
SS box 50x62, Glass Holdr
36.210
rft
345.00
12492.45
SS base cup-38mm
11.000
nos
230.00
2530.00
SS Knob
40.000
nos.
100.00
4000.00
Sub-Total(B7)
26910.45
4138.06
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-10mm tempered
73.500
sft
390.00
28665.00
Sub-Total(C3)
28665.00
4407.86
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
50.000
sft
10.00
500.00
SS Railing workshop charg
1.000
LS
1500.00
1500.00
Sub-Total(E1)
2000.00
307.54
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
4.500
No.
550.00
2475.00
Helper
2.000
No.
550.00
1100.00
Alum.Skilled Technicians
0.500
No.
1200.00
600.00
Alum.Semi-skill Techn
1.000
No.
800.00
800.00
Welder/ Fabricator
1.250
No.
700.00
875.00
Sub-Total(L1)
5850.00
899.56
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cutting Glass hole
40.000
nos
31.00
1240.00
Sub-Total(L2)
1240.00
190.68
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rowel Bolt
44.000
Nos
57.00
2508.00
Welding Rod (Electrode)
100.000
Nos
10.00
1000.00
SS Railing Poilising
25418.450
perc
0.10
2541.85
Sub-Total(M1)
6049.85
930.29
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.273
No.
550.00
700.15
Sub-Total(M2)
700.15
107.66
Total(1)
10981.65
Add over head on Total(1)
3.5 %
384.36
Add Profit on Total(1)
10.0 %
1098.17
Total(2)
1482.52
Add VAT on Unit Price
5.5 %
86.28
Unit Price
1568.81
Say
1569
per sqm