BREAKDOWN OF UNIT PRICE
Item:201401. SS Ver Railing- 50mm Hand-Box
Basis:82sft
B7.GI/ SS Pipe/ Fitting
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Pipe-D=20mm, t=2mm
112.880
rft
76.00
8578.88
SS Plate-65x55x6mm
5.000
Nos
173.00
865.00
SS Pipe-D=50mm, t=2mm
22.580
rft
225.00
5080.50
SS Box-50x25mm, t=2 mm
69.850
rft
291.00
20326.35
SS Cap
10.000
nos.
73.00
730.00
Sub-Total(B7)
35580.73
4651.34
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Railing workshop charg
2.000
LS
1500.00
3000.00
Sub-Total(E1)
3000.00
392.18
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
9.500
No.
550.00
5225.00
Helper
9.000
No.
550.00
4950.00
Welder/ Fabricator
4.500
No.
700.00
3150.00
Sub-Total(L1)
13325.00
1741.93
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rowel Bolt
10.000
Nos
57.00
570.00
Welding Rod (Electrode)
220.000
Nos
10.00
2200.00
SS Railing Poilising
35580.730
perc
0.10
3558.07
Sub-Total(M1)
6328.07
827.25
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
2.182
No.
550.00
1200.10
Sub-Total(M2)
1200.10
156.88
Total(1)
7769.57
Add over head on Total(1)
3.5 %
271.94
Add Profit on Total(1)
10.0 %
776.96
Total(2)
1048.89
Add VAT on Unit Price
5.5 %
61.05
Unit Price
1109.94
Say
1110
per sqm