BREAKDOWN OF UNIT PRICE
Item:200904. TempGlssStairRail-10mm-SS box-50x
Basis:34sft
B7.GI/ SS Pipe/ Fitting
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Pipe-D=62mm, t=2mm
10.240
rft
285.00
2918.40
SS Plate-100x100x6
4.000
nos.
200.00
800.00
SS End cap-62mm
1.000
nos.
70.00
70.00
SS Box-50x25 newel Post
4.000
nos.
1400.00
5600.00
SS Holder knob
8.000
nos.
225.00
1800.00
SS Rowel bolt cap
16.000
nos.
30.00
480.00
Sub-Total(B7)
11668.40
3680.55
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-10mm tempered
32.420
sft
390.00
12643.80
Sub-Total(C3)
12643.80
3988.22
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
50.000
sft
10.00
500.00
SS Railing workshop charg
1.000
LS
1500.00
1500.00
Sub-Total(E1)
2000.00
630.86
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
3.500
No.
550.00
1925.00
Helper
1.500
No.
550.00
825.00
Alum.Skilled Technicians
0.250
No.
1200.00
300.00
Alum.Semi-skill Techn
0.500
No.
800.00
400.00
Welder/ Fabricator
1.250
No.
700.00
875.00
Sub-Total(L1)
4325.00
1364.23
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cutting Glass hole
8.000
nos
31.00
248.00
Sub-Total(L2)
248.00
78.23
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rowel Bolt
16.000
Nos
57.00
912.00
Welding Rod (Electrode)
100.000
Nos
10.00
1000.00
SS Railing Poilising
11118.400
perc
0.10
1111.84
Sub-Total(M1)
3023.84
953.81
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.818
No.
550.00
449.90
Sub-Total(M2)
449.90
141.91
Total(1)
10837.79
Add over head on Total(1)
3.5 %
379.32
Add Profit on Total(1)
10.0 %
1083.78
Total(2)
1463.10
Add VAT on Unit Price
5.5 %
85.15
Unit Price
1548.26
Say
1548
per sqm