BREAKDOWN OF UNIT PRICE
Item:200903. Temp Glss Stair Rail-10-SS PipCl
Basis:32sft
B7.GI/ SS Pipe/ Fitting
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Pipe-D=62mm, t=2mm
10.240
rft
285.00
2918.40
SS Royal bolt Cap
16.000
Nos
30.00
480.00
SS base cup-38mm
4.000
nos
230.00
920.00
SS Pipe Holder
6.000
nos
225.00
1350.00
SS End cap-62mm
1.000
nos.
70.00
70.00
150x150 Gls clmp-100x100s
4.000
nos.
1200.00
4800.00
Sub-Total(B7)
10538.40
3579.53
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-10mm tempered
33.270
sft
390.00
12975.30
Sub-Total(C3)
12975.30
4407.26
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
50.000
sft
10.00
500.00
SS Railing workshop charg
1.000
LS
1500.00
1500.00
Sub-Total(E1)
2000.00
679.33
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
3.000
No.
550.00
1650.00
Helper
1.250
No.
550.00
687.50
Alum.Skilled Technicians
0.250
No.
1200.00
300.00
Alum.Semi-skill Techn
0.500
No.
800.00
400.00
Welder/ Fabricator
1.250
No.
700.00
875.00
Sub-Total(L1)
3912.50
1328.94
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cutting Glass hole
6.000
nos
31.00
186.00
Sub-Total(L2)
186.00
63.18
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rowel Bolt
16.000
Nos
57.00
912.00
Welding Rod (Electrode)
80.000
Nos
10.00
800.00
SS Railing Poilising
9068.400
perc
0.10
906.84
Sub-Total(M1)
2618.84
889.53
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.818
No.
550.00
449.90
Sub-Total(M2)
449.90
152.82
Total(1)
11100.59
Add over head on Total(1)
3.5 %
388.52
Add Profit on Total(1)
10.0 %
1110.06
Total(2)
1498.58
Add VAT on Unit Price
5.5 %
87.22
Unit Price
1585.80
Say
1586
per sqm