BREAKDOWN OF UNIT PRICE
Item:200902. Temp Glss Stair Rail-10mm-SS Pipe
Basis:32sft
B7.GI/ SS Pipe/ Fitting
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Pipe-D=62mm, t=2mm
10.240
rft
285.00
2918.40
SS Royal bolt Cap
16.000
Nos
30.00
480.00
SS base cup-38mm
4.000
nos
230.00
920.00
SS Plate-100x100x6
4.000
nos.
200.00
800.00
SS Pipe-62, Glass Holder
13.000
rft
2000.00
26000.00
SS End cap-62mm
1.000
nos.
70.00
70.00
Sub-Total(B7)
31188.40
10593.62
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-10mm tempered
33.270
sft
390.00
12975.30
Sub-Total(C3)
12975.30
4407.26
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
50.000
sft
10.00
500.00
SS Railing workshop charg
1.000
LS
1500.00
1500.00
Sub-Total(E1)
2000.00
679.33
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
3.500
No.
550.00
1925.00
Helper
1.750
No.
550.00
962.50
Alum.Skilled Technicians
0.250
No.
1200.00
300.00
Alum.Semi-skill Techn
0.500
No.
800.00
400.00
Welder/ Fabricator
1.250
No.
700.00
875.00
Sub-Total(L1)
4462.50
1515.76
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cutting Glass hole
16.000
nos
31.00
496.00
Sub-Total(L2)
496.00
168.47
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rowel Bolt
16.000
Nos
57.00
912.00
Welding Rod (Electrode)
100.000
Nos
10.00
1000.00
SS Railing Poilising
29718.400
perc
0.10
2971.84
Sub-Total(M1)
4883.84
1658.87
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.818
No.
550.00
449.90
Sub-Total(M2)
449.90
152.82
Total(1)
19176.14
Add over head on Total(1)
3.5 %
671.16
Add Profit on Total(1)
10.0 %
1917.61
Total(2)
2588.78
Add VAT on Unit Price
5.5 %
150.67
Unit Price
2739.45
Say
2739
per sqm