BREAKDOWN OF UNIT PRICE
Item:200901. TempGlssStairRail-10mm-SS box-62x
Basis:34sft
B7.GI/ SS Pipe/ Fitting
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Pipe-D=62mm, t=2mm
10.240
rft
285.00
2918.40
SS Plate-65x55x6mm
4.000
Nos
173.00
692.00
SS box 50x62, Glass Holdr
14.000
rft
345.00
4830.00
SS base cup-38mm
4.000
nos
230.00
920.00
Sub-Total(B7)
9360.40
2952.54
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Spider knob
16.000
nos
85.00
1360.00
Sub-Total(C2)
1360.00
428.98
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-10mm tempered
35.840
sft
390.00
13977.60
Sub-Total(C3)
13977.60
4408.93
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
50.000
sft
10.00
500.00
SS Railing workshop charg
1.000
LS
1500.00
1500.00
Sub-Total(E1)
2000.00
630.86
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
3.500
No.
550.00
1925.00
Helper
1.750
No.
550.00
962.50
Alum.Skilled Technicians
0.250
No.
1200.00
300.00
Alum.Semi-skill Techn
0.500
No.
800.00
400.00
Welder/ Fabricator
1.250
No.
700.00
875.00
Sub-Total(L1)
4462.50
1407.60
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cutting Glass hole
16.000
nos
31.00
496.00
Sub-Total(L2)
496.00
156.45
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rowel Bolt
20.000
Nos
57.00
1140.00
Welding Rod (Electrode)
100.000
Nos
10.00
1000.00
SS Railing Poilising
10500.400
perc
0.10
1050.04
Sub-Total(M1)
3190.04
1006.23
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.273
No.
550.00
700.15
Sub-Total(M2)
700.15
220.85
Total(1)
11212.44
Add over head on Total(1)
3.5 %
392.44
Add Profit on Total(1)
10.0 %
1121.24
Total(2)
1513.68
Add VAT on Unit Price
5.5 %
88.10
Unit Price
1601.78
Say
1602
per sqm