BREAKDOWN OF UNIT PRICE
Item:2007. Wooden Stair-SS Box, pipe, FI
Basis:34sft
B7.GI/ SS Pipe/ Fitting
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Pipe-D=20mm, t=2mm
85.050
rft
76.00
6463.80
SS Box-50x25mm, t=2mm
41.640
rft
225.00
9369.00
SS Plate-100x100x6
3.000
nos.
200.00
600.00
Sub-Total(B7)
16432.80
5183.37
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Railing workshop charg
0.667
LS
1500.00
1000.50
Sub-Total(E1)
1000.50
315.59
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Flat Bar-12x3mm
10.240
rft
167.00
1710.08
Sub-Total(F2)
1710.08
539.41
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.500
No.
550.00
1375.00
Mason
0.250
No.
700.00
175.00
Helper
2.500
No.
550.00
1375.00
Welder/ Fabricator
0.750
No.
700.00
525.00
Sub-Total(L1)
3450.00
1088.23
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cutting Groove-50x50x150
4.000
No.
18.33
73.32
Sub-Total(L2)
73.32
23.13
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
0.050
cft
204.00
10.20
Sub-Total(L3)
10.20
3.22
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Iron screw
3.000
dozn
18.00
54.00
Rowel Bolt
12.000
Nos
57.00
684.00
Welding Rod (Electrode)
100.000
Nos
10.00
1000.00
SS Railing Poilising
18788.000
perc
0.10
1878.80
Sub-Total(M1)
3616.80
1140.84
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.818
No.
550.00
449.90
Sub-Total(M2)
449.90
141.91
Total(1)
8435.70
Add over head on Total(1)
3.5 %
295.25
Add Profit on Total(1)
10.0 %
843.57
Total(2)
1138.82
Add VAT on Unit Price
5.5 %
66.28
Unit Price
1205.10
Say
1205
per sqm