BREAKDOWN OF UNIT PRICE
Item:200603. Wooden Stair Railing-3-MS box
Basis:34sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
16848.900
perc
0.05
842.45
Sub-Total(E1)
842.45
265.73
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
7.899
kg
70.00
552.93
MS Plate-250 MPa
0.912
kg
77.00
70.22
MS Hollow box
72.341
kg
77.00
5570.26
MS Pipe-19mm dia
85.050
rft
66.00
5613.30
Sub-Total(F2)
11806.71
3724.17
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.500
No.
550.00
1375.00
Mason
0.250
No.
700.00
175.00
Helper
2.500
No.
550.00
1375.00
Welder/ Fabricator
0.750
No.
700.00
525.00
Sub-Total(L1)
3450.00
1088.23
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cutting Groove-50x50x150
4.000
No.
18.33
73.32
Sub-Total(L2)
73.32
23.13
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
0.050
cft
204.00
10.20
Sub-Total(L3)
10.20
3.22
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Iron screw
2.000
dozn
18.00
36.00
Rowel Bolt
12.000
Nos
57.00
684.00
Welding Rod (Electrode)
160.000
Nos
10.00
1600.00
Sub-Total(M1)
2320.00
731.79
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.818
No.
550.00
449.90
Sub-Total(M2)
449.90
141.91
Total(1)
5978.18
Add over head on Total(1)
3.5 %
209.24
Add Profit on Total(1)
10.0 %
597.82
Total(2)
807.05
Add VAT on Unit Price
5.5 %
46.97
Unit Price
854.03
Say
854
per sqm