BREAKDOWN OF UNIT PRICE
Item:2006022. Wooden Stair Railing-4-frame-FI
Basis:34sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
11398.480
perc
0.05
569.92
Sub-Total(E1)
569.92
179.77
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
57.731
kg
70.00
4041.17
MS Plate-250 MPa
0.544
kg
77.00
41.89
MS Hollow box
26.320
kg
77.00
2026.64
Sub-Total(F2)
6109.70
1927.17
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.500
No.
550.00
1375.00
Mason
0.250
No.
700.00
175.00
Helper
2.500
No.
550.00
1375.00
Welder/ Fabricator
0.750
No.
700.00
525.00
Sub-Total(L1)
3450.00
1088.23
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cutting Groove-50x50x150
10.000
No.
18.33
183.30
Sub-Total(L2)
183.30
57.82
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
0.140
cft
204.00
28.56
Sub-Total(L3)
28.56
9.01
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Iron screw
3.000
dozn
18.00
54.00
Rowel Bolt
16.000
Nos
57.00
912.00
Welding Rod (Electrode)
160.000
Nos
10.00
1600.00
Sub-Total(M1)
2566.00
809.39
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.818
No.
550.00
449.90
Sub-Total(M2)
449.90
141.91
Total(1)
4213.30
Add over head on Total(1)
3.5 %
147.47
Add Profit on Total(1)
10.0 %
421.33
Total(2)
568.80
Add VAT on Unit Price
5.5 %
33.10
Unit Price
601.90
Say
602
per sqm